Street Level : 3 retail stores, Each store 1,000 sqf.,
Store #1 Rent $2000/m
Store #2 Rent + Real estate Tax $2392/m
Store #3 Rent(asking 2400/m)
Total projected Store Rent: $6,792/month
Second Floor 3,000 sqf office space, Cac, Projected rent $18/sqf, $4,500/month Basement finished w/heat and air conditioner, Projected rent $2,200/month
Total Projected income: $13,492/month $161,904/year Basement has 3 separate entrances. one from front, one from rear parking lot and one from the west side store.
|